 |
CELLCOM ISRAEL LTD.
|
 |
|
|
| Summary |
Profile |
Charts |
Historical Prices |
Turnover Statistics |
Company Disclosures |
|
|
|
 |
 |
 |
|
www.cellcom.co.il |
|
|
|
|
|
|
|
|
|
|
MOBILE COMMUNICATIONS,INTERNET & TELEPHONE OPERATOR. |
|
|
Corporate No.
|
|
|
|
|
|
 |
|
|
|
|
|
|
|
|
|
TA25 Index, TA100 Index, TA-Maala Index, Tel-Div Index, Tel-Bond 20 Index, TA Composite Index, Tel Bond 40 Index, Tel Bond 60 Index, Tel Bond Shekel Index, TA-Com Index, Tel Bond-CPI Linked, Tel Bond-CPI Linked SmallCap, Additional Indices |
|
|
|
|
|
|
|
|
(23/05/2013) 3,223,200 NIS thousands |
|
|
|
|
TA25 Index, TA100 Index, TA-Maala Index, Tel-Div Index, Tel-Bond 20 Index, TA Composite Index, Tel Bond 40 Index, Tel Bond 60 Index, Tel Bond Shekel Index, TA-Com Index, Tel Bond-CPI Linked, Tel Bond-CPI Linked SmallCap, Additional Indices |
|
|
|
|
|
|
|
 |
|
|
 |
|
|
 |
List of Interested Parties
|
>
|
 |
|
Discount Investments Corporation Ltd | 12/02/2013 | CEL | 45,102,635 | 45.34 | 45.34 | 1,461.30 |
CLALA INSURANCE ENTERPRISES HOLDINGS LTD | 12/02/2013 | CEL | 2,559,191 | 2.57 | 2.57 | 82.90 |
CLALA INSURANCE ENTERPRISES HOLDINGS LTD | 30/12/2010 | CEL | 59,347 | 0.06 | 0.06 | 1.90 |
|
|
|
|
|
|
|
 |
|
 |
List of Securities
|
>
|
 |
|
| CEL | IL0011015349 | 99,481,487 | 99,481,487 | 3,223.20 | 100 | 100 |  |  |
| CEL.B2 | IL0010962707 | 740,081,840 | 740,081,840 | 983 | - | - |  |  |
| CEL.B4 | IL0011073330 | 2,423,075,229 | 2,423,075,229 | 3,208.20 | - | - |  |  |
| CEL.B5 | IL0011136616 | 1,199,308,239 | 1,199,308,239 | 1,314.40 | - | - |  |  |
| CEL.B6 | IL0011259962 | 714,802,000 | 714,802,000 | 836.20 | - | - |  |  |
| CEL.B7 | IL0011260028 | 285,198,000 | 285,198,000 | 329.30 | - | - |  |  |
* | | IL0011060386 | 2,956,383 | - | - | - | - | | |
|
|
|
|
|
|
|
|
The Company is a foreign corporation and owes reporting duties in accordance with Chapter 5C of the Securities Law ('a dual listed company').
The capital data of the Company in the Stock Exchange records are updated in accordance with the information given to the Stock Exchange by the Company when it applies to the Stock Exchange for approval to list for trading on the Stock Exchange new securities that are issued by it and offered to the public or through a private placement, and also information given to the Stock Exchange by the Company concerning the exercise of its convertible securities.
It should be noted that there might be differences between the capital data published by the Stock Exchange and the capital data published by the Company. The differences inter alia derive from the data being updated at different frequency.
|
 |
|
|
|
 |
Index Adjusted Data for Company Securities
|
>
|
 |
|
| CELLCOM | CEL | IL0011015349 | 98,895,729 | E | 60% | 01/07/2010 | |
|
|
|
|
|
|
|
|
 |
 |
Financial Statements – Key Data (NIS thousands) **
|
 |
|
|
| Balance Sheet |
| Total Assets | 8,023,000 | 8,885,000 | 8,787,000 |
| Current Assets | 3,367,000 | 3,631,000 | 3,942,000 |
| Non Current Assets | 4,656,000 | 5,254,000 | 4,845,000 |
| Shareholders Equity | 565,000 | 282,000 | 502,000 |
| Of which Minority Interest | 2,000 | 4,000 | 2,000 |
| Current Liabilities | 2,402,000 | 2,458,000 | 2,710,000 |
| Long-Term Liabilities | 5,056,000 | 6,145,000 | 5,577,000 | | | Profit & Loss Statement |
| Revenues | 1,258,000 | 1,585,000 | 5,938,000 |
| Gross Profit | 474,000 | 686,000 | 2,475,000 |
| Operating Income | 139,000 | 275,000 | 985,000 |
| Income Before Tax | 93,000 | 239,000 | 726,000 |
| Net Income | 67,000 | 173,000 | 531,000 |
| Income Attributable to Shareholders | 67,000 | 173,000 | 531,000 |
| Earnings per Share | 0.67 | 1.74 | 5.34 | | | Additional Data |
| Dividends | --- | --- | --- |
| Net cash flow generated by operating activities | 278,000 | 303,000 | 1,641,000 | | | Financial Ratios |
| Market to book value | 5.73 | --- | --- |
| Price-Earning Ratio | 12.03 | --- | 6.07 |
| Equity-Assets Ratio | 7.0 % | 3.1 % | 5.7 % |
| Return on Equity | 47.6 % | 248.9 % | 106.2 % |
|
|
|
|
|
|
|
|
Note: The financial statements data have been obtained from A-Online and they were compiled and processed by it. The data have not been examined or audited by the Stock Exchange and they are presented as given to the Stock Exchange by A-Online.
The binding data are those appearing in the financial statements published by the Company. Without derogating from the provisions of the use agreement , the Stock Exchange is not liable for any fault, error, mistake or inaccuracy in the data presented.
Financial statements published in foreign currency are translated to NIS according to the exchange rate at the date of the financial statements.
Financial Ratios: Market Capitalization – as of previous end-of-trading day ; Net income – Attributable to Shareholders (annualized); Shareholders' Equity- excluding Minority Interest.
 |
|
|
|
|
|
|
|
| |
|